County Profile for Chicot - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,795,760 Total Charges 32,784,440
Fixed Assets 7,375,560 Contract Allowance 15,818,471
Other Assets 295,559 Operating Revenue 16,965,969
Total Assets 15,466,879 Operating Expenses 21,162,386
Current Liabilities 1,867,800 Operating Margin -4,196,417
Long Term Liabilities 2,461,590 Other Income 2,070,707
Total Equity 11,137,489 Other Expense 0
Total Liabilities and Equity 15,466,879 Net Profit or Loss -2,125,710

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,527 Revenue per Bed $413,804 Revenue per Person $16,965,969
Net Margin per Discharge ($4,335) Net Margin per Bed ($102,352) Net Margin per Person ($4,196,417)
Net Profit per Discharge ($2,196) Net Profit per Bed ($51,847) Net Profit per Person ($2,125,710)
Net Fixed Assets per Discharge $7,619 Net Fixed Assets per Bed $179,892 Net Fixed Assets per Bed $7,375,560
Long Term Debt per Discharge $2,543 Long Term Debt per Bed $60,039 Long Term Debt per Person $2,461,590
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,024 Net Fixed Assets 1,917 Population Estimate 1,151
Total Revenue 1,983 Long Term Liabilities 1,709 Total Patient Discharges 1,529
Net Margin 2,548 Total Patient Beds 1,439
Net Profit or Loss 2,890

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,853,877 5,403,151 1.0834
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,139,145 2,217,002 0.5138
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,322,704 13 Nursing Administration 336,414
02,03 Captial Related - Movable Equipment 507,314 14 Central Services and Supply 94,695
04 Employee Benefits 1,489,373 15 Pharmacy 514,304
05 Administrative and General 3,173,582 16 Medical Records and Medical Library 293,421
06 Maintenance and Repairs 343,567 17 Social Services 31,473
07 Operation of Plant 275,328 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 459,773 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 370,361 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,212,309

County Profile for Chicot - 2017